The following figures are taken from the books of Sheen Company Limited as on December 31, 2009. Rs. Rs. Opening stock 75000 Purchases returns 10000 Purchases 245000 Sales 340000 Wages 30000 Discount 3000 Carriage 950 Profit and loss 15000 Furniture 17000 Share capital 100000 Salaries 7500 Creditors 17500 Rent 4000 General reserve 15500 Trade expenses 7050 Bills payable 7000 Dividend paid 9000 Debtors 27500 Plant and machinery 29000 Cash at bank 46200 Patents 4800 Bill receivables 5000 508000 508000 Adjustments: Closing stock was valued at retail price Rs.105600 which was 20% higher than cost price. Provide for income tax Rs.19827. Depreciate plant and machinery at 15%; furniture at 10%; and patents at 5%. There was outstanding rent Rs.800 and salaries Rs.900. Make provision for bad debts Rs.510. Provide for manager remuneration at 10% of net profit before tax. The directors proposed dividend at 10% on paid up capital. Prepare trading and profit and loss account for the year ended December 31, 2009 and a balance sheet as at that date.